|
|
|
|
|
|
|
|
|
|
|
|
收入支出决算表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决02表 |
编制单位:西藏林芝市工布江达县林业局 |
|
|
|
|
|
|
|
|
|
|
|
2018年度 |
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
收支结余 |
用事业基金弥补收支差额 |
结余分配 |
年末结转和结余 |
支出功能分类科目编码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
交纳所得税 |
提取职工福利基金 |
转入事业基金 |
其他 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
合计 |
0.00 |
0.00 |
0.00 |
0.00 |
70,495,789.40 |
37,171,190.41 |
33,324,598.99 |
0.00 |
33,324,598.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
33,324,598.99 |
0.00 |
33,324,598.99 |
0.00 |
208 |
社会保障和就业支出 |
0.00 |
0.00 |
0.00 |
0.00 |
842,377.73 |
842,377.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20805 |
行政事业单位离退休 |
0.00 |
0.00 |
0.00 |
0.00 |
763,512.72 |
763,512.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2080505 |
机关事业单位基本养老保险缴费支出 |
0.00 |
0.00 |
0.00 |
0.00 |
763,512.72 |
763,512.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20826 |
财政对基本养老保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
28,642.46 |
28,642.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082602 |
财政对城乡居民基本养老保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
28,642.46 |
28,642.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20827 |
财政对其他社会保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
50,222.55 |
50,222.55 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082701 |
财政对失业保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
12,375.73 |
12,375.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082702 |
财政对工伤保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
7,185.05 |
7,185.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082703 |
财政对生育保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
30,661.77 |
30,661.77 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
210 |
医疗卫生与计划生育支出 |
0.00 |
0.00 |
0.00 |
0.00 |
379,175.79 |
379,175.79 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21011 |
行政事业单位医疗 |
0.00 |
0.00 |
0.00 |
0.00 |
55,660.83 |
55,660.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101103 |
公务员医疗补助 |
0.00 |
0.00 |
0.00 |
0.00 |
55,660.83 |
55,660.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21012 |
财政对基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
323,514.96 |
323,514.96 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101201 |
财政对职工基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
305,409.96 |
305,409.96 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101202 |
财政对城乡居民基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
18,105.00 |
18,105.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
211 |
节能环保支出 |
0.00 |
0.00 |
0.00 |
0.00 |
29,114,100.00 |
501,000.00 |
28,613,100.00 |
0.00 |
28,613,100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
28,613,100.00 |
0.00 |
28,613,100.00 |
0.00 |
21105 |
天然林保护 |
0.00 |
0.00 |
0.00 |
0.00 |
28,540,000.00 |
0.00 |
28,540,000.00 |
0.00 |
28,540,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
28,540,000.00 |
0.00 |
28,540,000.00 |
0.00 |
2110507 |
停伐补助 |
0.00 |
0.00 |
0.00 |
0.00 |
28,540,000.00 |
0.00 |
28,540,000.00 |
0.00 |
28,540,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
28,540,000.00 |
0.00 |
28,540,000.00 |
0.00 |
21106 |
退耕还林 |
0.00 |
0.00 |
0.00 |
0.00 |
574,100.00 |
501,000.00 |
73,100.00 |
0.00 |
73,100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
73,100.00 |
0.00 |
73,100.00 |
0.00 |
2110602 |
退耕现金 |
0.00 |
0.00 |
0.00 |
0.00 |
574,100.00 |
501,000.00 |
73,100.00 |
0.00 |
73,100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
73,100.00 |
0.00 |
73,100.00 |
0.00 |
213 |
农林水支出 |
0.00 |
0.00 |
0.00 |
0.00 |
39,552,164.80 |
34,840,665.81 |
4,711,498.99 |
0.00 |
4,711,498.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,711,498.99 |
0.00 |
4,711,498.99 |
0.00 |
21302 |
林业 |
0.00 |
0.00 |
0.00 |
0.00 |
39,552,164.80 |
34,840,665.81 |
4,711,498.99 |
0.00 |
4,711,498.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,711,498.99 |
0.00 |
4,711,498.99 |
0.00 |
2130201 |
行政运行 |
0.00 |
0.00 |
0.00 |
0.00 |
4,441,576.27 |
4,315,267.27 |
126,309.00 |
0.00 |
126,309.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
126,309.00 |
0.00 |
126,309.00 |
0.00 |
2130204 |
林业事业机构 |
0.00 |
0.00 |
0.00 |
0.00 |
28,363,000.00 |
28,191,300.00 |
171,700.00 |
0.00 |
171,700.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
171,700.00 |
0.00 |
171,700.00 |
0.00 |
2130205 |
森林培育 |
0.00 |
0.00 |
0.00 |
0.00 |
2,068,500.00 |
0.00 |
2,068,500.00 |
0.00 |
2,068,500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,068,500.00 |
0.00 |
2,068,500.00 |
0.00 |
2130209 |
森林生态效益补偿 |
0.00 |
0.00 |
0.00 |
0.00 |
51,300.00 |
0.00 |
51,300.00 |
0.00 |
51,300.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
51,300.00 |
0.00 |
51,300.00 |
0.00 |
2130212 |
湿地保护 |
0.00 |
0.00 |
0.00 |
0.00 |
2,000,000.00 |
0.00 |
2,000,000.00 |
0.00 |
2,000,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,000,000.00 |
0.00 |
2,000,000.00 |
0.00 |
2130213 |
林业执法与监督 |
0.00 |
0.00 |
0.00 |
0.00 |
1,381,098.53 |
1,381,098.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2130232 |
成品油价格改革对林业的补贴 |
0.00 |
0.00 |
0.00 |
0.00 |
50,000.00 |
0.00 |
50,000.00 |
0.00 |
50,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50,000.00 |
0.00 |
50,000.00 |
0.00 |
2130234 |
林业防灾减灾 |
0.00 |
0.00 |
0.00 |
0.00 |
1,120,000.00 |
953,000.01 |
166,999.99 |
0.00 |
166,999.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
166,999.99 |
0.00 |
166,999.99 |
0.00 |
2130299 |
其他林业支出 |
0.00 |
0.00 |
0.00 |
0.00 |
76,690.00 |
0.00 |
76,690.00 |
0.00 |
76,690.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
76,690.00 |
0.00 |
76,690.00 |
0.00 |
221 |
住房保障支出 |
0.00 |
0.00 |
0.00 |
0.00 |
607,971.08 |
607,971.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
22102 |
住房改革支出 |
0.00 |
0.00 |
0.00 |
0.00 |
607,971.08 |
607,971.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2210201 |
住房公积金 |
0.00 |
0.00 |
0.00 |
0.00 |
390,981.08 |
390,981.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2210203 |
购房补贴 |
0.00 |
0.00 |
0.00 |
0.00 |
216,990.00 |
216,990.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— 3.%d — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—2.%d — |
|
|
|
|
|
|
|
|
|
|
|
|
|