|
|
|
|
|
|
|
|
|
|
|
|
收入支出决算表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决02表 |
编制单位:西藏林芝市工布江达县农业开发办公室 |
|
|
|
|
|
|
|
|
|
|
|
2018年度 |
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
收支结余 |
用事业基金弥补收支差额 |
结余分配 |
年末结转和结余 |
支出功能分类科目编码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
交纳所得税 |
提取职工福利基金 |
转入事业基金 |
其他 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
合计 |
0.00 |
0.00 |
0.00 |
0.00 |
82,540,504.07 |
82,000,504.07 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
201 |
一般公共服务支出 |
0.00 |
0.00 |
0.00 |
0.00 |
82,004.00 |
82,004.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20136 |
其他共产党事务支出 |
0.00 |
0.00 |
0.00 |
0.00 |
82,004.00 |
82,004.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2013601 |
行政运行 |
0.00 |
0.00 |
0.00 |
0.00 |
82,004.00 |
82,004.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
208 |
社会保障和就业支出 |
0.00 |
0.00 |
0.00 |
0.00 |
227,226.36 |
227,226.36 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20805 |
行政事业单位离退休 |
0.00 |
0.00 |
0.00 |
0.00 |
217,517.53 |
217,517.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2080505 |
机关事业单位基本养老保险缴费支出 |
0.00 |
0.00 |
0.00 |
0.00 |
217,517.53 |
217,517.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20827 |
财政对其他社会保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
9,708.83 |
9,708.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082702 |
财政对工伤保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
1,840.62 |
1,840.62 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082703 |
财政对生育保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
7,868.21 |
7,868.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
210 |
医疗卫生与计划生育支出 |
0.00 |
0.00 |
0.00 |
0.00 |
120,606.47 |
120,606.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21011 |
行政事业单位医疗 |
0.00 |
0.00 |
0.00 |
0.00 |
27,811.89 |
27,811.89 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101103 |
公务员医疗补助 |
0.00 |
0.00 |
0.00 |
0.00 |
27,811.89 |
27,811.89 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21012 |
财政对基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
92,794.58 |
92,794.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101201 |
财政对职工基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
92,794.58 |
92,794.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
213 |
农林水支出 |
0.00 |
0.00 |
0.00 |
0.00 |
81,919,711.24 |
81,379,711.24 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
21302 |
林业 |
0.00 |
0.00 |
0.00 |
0.00 |
12,113,500.00 |
12,113,500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2130209 |
森林生态效益补偿 |
0.00 |
0.00 |
0.00 |
0.00 |
12,113,500.00 |
12,113,500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21305 |
扶贫 |
0.00 |
0.00 |
0.00 |
0.00 |
66,546,211.24 |
66,006,211.24 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
2130501 |
行政运行 |
0.00 |
0.00 |
0.00 |
0.00 |
1,761,303.24 |
1,761,303.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2130502 |
一般行政管理事务 |
0.00 |
0.00 |
0.00 |
0.00 |
110,908.00 |
110,908.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2130504 |
农村基础设施建设 |
0.00 |
0.00 |
0.00 |
0.00 |
11,540,000.00 |
11,000,000.00 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
540,000.00 |
0.00 |
540,000.00 |
0.00 |
2130505 |
生产发展 |
0.00 |
0.00 |
0.00 |
0.00 |
53,100,000.00 |
53,100,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2130599 |
其他扶贫支出 |
0.00 |
0.00 |
0.00 |
0.00 |
34,000.00 |
34,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21306 |
农业综合开发 |
0.00 |
0.00 |
0.00 |
0.00 |
2,600,000.00 |
2,600,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2130603 |
产业化发展 |
0.00 |
0.00 |
0.00 |
0.00 |
2,600,000.00 |
2,600,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21399 |
其他农林水支出 |
0.00 |
0.00 |
0.00 |
0.00 |
660,000.00 |
660,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2139999 |
其他农林水支出 |
0.00 |
0.00 |
0.00 |
0.00 |
660,000.00 |
660,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
221 |
住房保障支出 |
0.00 |
0.00 |
0.00 |
0.00 |
190,956.00 |
190,956.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
22102 |
住房改革支出 |
0.00 |
0.00 |
0.00 |
0.00 |
190,956.00 |
190,956.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2210201 |
住房公积金 |
0.00 |
0.00 |
0.00 |
0.00 |
123,696.00 |
123,696.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2210203 |
购房补贴 |
0.00 |
0.00 |
0.00 |
0.00 |
67,260.00 |
67,260.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— 3.%d — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—2.%d — |
|
|
|
|
|
|
|
|
|
|
|
|
|