|
|
|
|
|
|
|
|
|
|
|
|
收入支出决算表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决02表 |
编制单位:西藏林芝市工布江达县国土资源局 |
|
|
|
|
|
|
|
|
|
|
|
2018年度 |
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
收支结余 |
用事业基金弥补收支差额 |
结余分配 |
年末结转和结余 |
支出功能分类科目编码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
交纳所得税 |
提取职工福利基金 |
转入事业基金 |
其他 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
合计 |
0.00 |
0.00 |
0.00 |
0.00 |
21,028,528.60 |
15,074,055.17 |
5,954,473.43 |
0.00 |
5,954,473.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5,954,473.43 |
0.00 |
5,954,473.43 |
0.00 |
208 |
社会保障和就业支出 |
0.00 |
0.00 |
0.00 |
0.00 |
448,125.56 |
448,125.56 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20805 |
行政事业单位离退休 |
0.00 |
0.00 |
0.00 |
0.00 |
423,838.58 |
423,838.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2080505 |
机关事业单位基本养老保险缴费支出 |
0.00 |
0.00 |
0.00 |
0.00 |
423,838.58 |
423,838.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20827 |
财政对其他社会保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
24,286.98 |
24,286.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082701 |
财政对失业保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
5,034.32 |
5,034.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082702 |
财政对工伤保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
3,689.24 |
3,689.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2082703 |
财政对生育保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
15,563.42 |
15,563.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
210 |
医疗卫生与计划生育支出 |
0.00 |
0.00 |
0.00 |
0.00 |
228,136.80 |
228,136.80 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21011 |
行政事业单位医疗 |
0.00 |
0.00 |
0.00 |
0.00 |
57,681.32 |
57,681.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101103 |
公务员医疗补助 |
0.00 |
0.00 |
0.00 |
0.00 |
57,681.32 |
57,681.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
21012 |
财政对基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
170,455.48 |
170,455.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2101201 |
财政对职工基本医疗保险基金的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
170,455.48 |
170,455.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
212 |
城乡社区支出 |
0.00 |
0.00 |
0.00 |
0.00 |
12,001,057.93 |
7,860,584.50 |
4,140,473.43 |
0.00 |
4,140,473.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,140,473.43 |
0.00 |
4,140,473.43 |
0.00 |
21208 |
国有土地使用权出让收入及对应专项债务收入安排的支出 |
0.00 |
0.00 |
0.00 |
0.00 |
12,001,057.93 |
7,860,584.50 |
4,140,473.43 |
0.00 |
4,140,473.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,140,473.43 |
0.00 |
4,140,473.43 |
0.00 |
2120802 |
土地开发支出 |
0.00 |
0.00 |
0.00 |
0.00 |
12,001,057.93 |
7,860,584.50 |
4,140,473.43 |
0.00 |
4,140,473.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,140,473.43 |
0.00 |
4,140,473.43 |
0.00 |
220 |
国土海洋气象等支出 |
0.00 |
0.00 |
0.00 |
0.00 |
7,986,780.31 |
6,172,780.31 |
1,814,000.00 |
0.00 |
1,814,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,814,000.00 |
0.00 |
1,814,000.00 |
0.00 |
22001 |
国土资源事务 |
0.00 |
0.00 |
0.00 |
0.00 |
7,986,780.31 |
6,172,780.31 |
1,814,000.00 |
0.00 |
1,814,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,814,000.00 |
0.00 |
1,814,000.00 |
0.00 |
2200101 |
行政运行 |
0.00 |
0.00 |
0.00 |
0.00 |
3,027,527.46 |
3,027,527.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200102 |
一般行政管理事务 |
0.00 |
0.00 |
0.00 |
0.00 |
89,605.49 |
89,605.49 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200106 |
土地资源利用与保护 |
0.00 |
0.00 |
0.00 |
0.00 |
59,918.00 |
59,918.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200107 |
国土资源社会公益服务 |
0.00 |
0.00 |
0.00 |
0.00 |
16,000.00 |
16,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200109 |
国土资源调查 |
0.00 |
0.00 |
0.00 |
0.00 |
209,730.00 |
209,730.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200110 |
国土整治 |
0.00 |
0.00 |
0.00 |
0.00 |
1,636,000.00 |
0.00 |
1,636,000.00 |
0.00 |
1,636,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,636,000.00 |
0.00 |
1,636,000.00 |
0.00 |
2200111 |
地质灾害防治 |
0.00 |
0.00 |
0.00 |
0.00 |
30,000.00 |
30,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200113 |
地质矿产资源与环境调查 |
0.00 |
0.00 |
0.00 |
0.00 |
2,600,000.00 |
2,600,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2200199 |
其他国土资源事务支出 |
0.00 |
0.00 |
0.00 |
0.00 |
317,999.36 |
139,999.36 |
178,000.00 |
0.00 |
178,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
178,000.00 |
0.00 |
178,000.00 |
0.00 |
221 |
住房保障支出 |
0.00 |
0.00 |
0.00 |
0.00 |
364,428.00 |
364,428.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
22102 |
住房改革支出 |
0.00 |
0.00 |
0.00 |
0.00 |
364,428.00 |
364,428.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2210201 |
住房公积金 |
0.00 |
0.00 |
0.00 |
0.00 |
224,798.00 |
224,798.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2210203 |
购房补贴 |
0.00 |
0.00 |
0.00 |
0.00 |
139,630.00 |
139,630.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— 3.%d — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|